
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 46,962.4 | 47,675.2 | 48,842.2 | 59,457.6 | 61,147.9 | 64,104.9 | |
COGS | 18,813.8 | 21,579.6 | 25,048.6 | 28,248.2 | 30,310.8 | 33,242.5 | |
Gross Profit | 28,148.6 | 26,095.6 | 23,793.7 | 31,209.3 | 30,837.1 | 30,862.3 | |
Operating Expenses & Income | |||||||
Operating Income | 23,027.5 | 27,828.5 | 17,807.4 | 24,032.5 | 23,558.3 | 23,553.3 | |
Total Operating Expenses | 5,001.5 | 5,698.6 | 5,998.1 | 7,176.8 | 7,278.8 | 7,309 | |
R&D Expenses | 3,601.9 | 4,154 | 4,191.2 | 5,246.7 | 5,293.3 | 4,359.8 | |
Selling General & Admin Expenses | 1,030.6 | 1,145.2 | 1,504.5 | 1,531.3 | 1,609.4 | 778.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.947) | (1.768) | (1.143) | (1.248) | (1.509) | (1.339) | |
Interest Income | 950.6 | 1,691.9 | 3,934.7 | 4,405 | 4,260.1 | 2,000.2 | |
Income Tax Expense | 4,355.4 | 5,201.7 | 4,199.7 | 5,963.4 | 4,340 | 4,914.2 | |
Net Income | |||||||
Net Income | 18,671.2 | 22,625 | 17,902.3 | 25,915.4 | 21,560.3 | 24,784.3 | |
Supplemental | |||||||
EBIT | 23,027.5 | 27,828.5 | 22,103.1 | 32,175.3 | 23,558.3 | - | |
EBITDA | 27,772.5 | 32,946.8 | 27,524.9 | 38,405.3 | 31,290.3 | 32,887 | |