
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 651.2 | 659.9 | 495 | 723.5 | 754.8 | 764.3 |
COGS | 445.3 | 466.7 | 376.1 | 573.3 | 572.6 | 591.8 |
Gross Profit | 205.8 | 193.2 | 119 | 150.2 | 182.2 | 172.5 |
Operating Expenses & Income | ||||||
Operating Income | 126.6 | 109.9 | 38.1 | 34 | 61.21 | 55.17 |
Total Operating Expenses | 524.6 | 550 | 456.9 | 689.5 | 693.6 | 709.1 |
R&D Expenses | 26.51 | 28.4 | 27.07 | 38.83 | 34.51 | 34.41 |
Selling General & Admin Expenses | 22.01 | 42.48 | 17.45 | 24.86 | 30.2 | 73.63 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.4856) | (8.804907) | (7.7598) | (9.475419) | (10.59) | (10.31) |
Interest Income | 0.191316 | 0.182455 | 3.097135 | 2.078234 | 0.786262 | 0.776181 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 98.2 | 96.17 | 30.07 | 34.68 | 40.71 | 34.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |