
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 483.9 | 655.3 | 540.7 | 392.7 | 628.7 | 621 | |
COGS | 278.5 | 455.3 | 372 | 326.9 | 438.1 | 433.6 | |
Gross Profit | 205.4 | 200.1 | 168.7 | 65.76 | 190.6 | 187.5 | |
Operating Expenses & Income | |||||||
Operating Income | 70.21 | 35.28 | 0.177218 | (110.9) | 49.98 | 35.31 | |
Total Operating Expenses | 135.2 | 164.8 | 168.5 | 176.7 | 578.8 | 428.8 | |
R&D Expenses | 55.01 | 71.43 | 69.27 | 51.83 | 58.19 | 61.82 | |
Selling General & Admin Expenses | 36.91 | 46.09 | 50.94 | 38.06 | 27.72 | 74.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.062819) | (1.985496) | (1.575664) | (2.564059) | (1.342528) | (0.870929) | |
Interest Income | 4.746205 | 4.276539 | 3.485558 | 1.71937 | 2.483368 | 2.751772 | |
Income Tax Expense | 5.136614 | (6.674115) | (10.89) | (0.724175) | - | (0.592387) | |
Net Income | |||||||
Net Income | 70.12 | 44.29 | 21.66 | (109.4) | 18.68 | 7.529073 | |
Supplemental | |||||||
EBIT | 76.39 | 37.72 | 2.973479 | (108.9) | - | - | |
EBITDA | 84.55 | 51.69 | 20.98 | (90.47) | - | - | |