
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 283.2 | 373.9 | 269.9 | 349 | 334.4 | 339.6 | |
COGS | 111.8 | 180.3 | 142 | 197.9 | 194.3 | 188.7 | |
Gross Profit | 171.4 | 193.6 | 127.9 | 151.1 | 140.1 | 151 | |
Operating Expenses & Income | |||||||
Operating Income | 69.79 | 79.61 | 21.78 | 12.4 | 0.844801 | 11.56 | |
Total Operating Expenses | 101.6 | 114 | 106.1 | 138.7 | 139.3 | 174.2 | |
R&D Expenses | 55.05 | 64.47 | 58.4 | 62.34 | 53.19 | 55.18 | |
Selling General & Admin Expenses | 24.63 | 32.95 | 31.5 | 35.12 | 25.67 | 64.52 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.132192) | (0.881702) | (0.620631) | (15.02) | (0.0766) | - | |
Interest Income | 6.760592 | 9.913929 | 11.11 | 9.734898 | 9.734898 | 6.960313 | |
Income Tax Expense | 6.114127 | 0.261108 | 3.530733 | 0.512858 | 0.452641 | 0.261579 | |
Net Income | |||||||
Net Income | 63.53 | 79.69 | 19.67 | 13.05 | 16.49 | 17.8 | |
Supplemental | |||||||
EBIT | 69.78 | 80.83 | 22.6 | 27.79 | 0.844801 | - | |
EBITDA | 76.42 | 89.93 | 33.79 | 44.15 | 21.37 | - | |