
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,333.2 | 6,734 | 4,801.5 | 5,150.6 | 3,765.7 | 3,824.2 | |
COGS | 2,722.9 | 5,827 | 4,805.3 | 4,839.9 | 3,613.8 | 3,472.3 | |
Gross Profit | 1,610.3 | 907 | (3.879539) | 310.8 | 151.9 | 351.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,326.9 | 551.5 | (296.8) | 96.57 | (14.8) | 170.8 | |
Total Operating Expenses | 283.4 | 355.5 | 292.9 | 214.2 | 166.7 | 1,172.6 | |
R&D Expenses | 231.8 | 316.6 | 233.5 | 164.2 | 120.8 | 133.9 | |
Selling General & Admin Expenses | 55.84 | 66.17 | 53.23 | 44.95 | 21.92 | 76.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.499561) | (1.439077) | (1.051503) | (1.030498) | (0.746521) | - | |
Interest Income | 36.15 | 29.12 | 16.67 | 8.642122 | 8.381287 | 4.741677 | |
Income Tax Expense | 164 | 31.01 | (27.43) | 20.06 | - | - | |
Net Income | |||||||
Net Income | 1,150.6 | 511.1 | (271.1) | 56.76 | (19.31) | 137.9 | |
Supplemental | |||||||
EBIT | 1,288.8 | 491.1 | (315.6) | 91.24 | (14.8) | - | |
EBITDA | 1,406.1 | 755.4 | 14.08 | 446.6 | 358.6 | - | |