
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 178.2 | 175.8 | 116.9 | 214.5 | 187.5 | 224.6 | |
COGS | 92.46 | 94.81 | 68.25 | 100.9 | 82.56 | 89.31 | |
Gross Profit | 85.72 | 80.98 | 48.61 | 113.6 | 104.9 | 135.3 | |
Operating Expenses & Income | |||||||
Operating Income | 60.68 | 63.08 | 24.24 | 82.5 | 71.72 | 83.21 | |
Total Operating Expenses | 25.04 | 17.91 | 24.37 | 31.15 | 115.8 | 108 | |
R&D Expenses | 10.22 | 8.067824 | 10.58 | 9.467193 | 4.983851 | 6.764471 | |
Selling General & Admin Expenses | 20.47 | 22.2 | 23.51 | 25.27 | 6.436043 | 38.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.119942) | (0.0861) | (0.160511) | (0.172238) | (0.0149) | (0.009265) | |
Interest Income | 7.023212 | 7.119787 | 8.389981 | 7.179239 | 5.015705 | 3.00766 | |
Income Tax Expense | 7.212643 | 8.085915 | 2.149453 | 11.25 | - | (0.150097) | |
Net Income | |||||||
Net Income | 53.38 | 54.98 | 22.02 | 71.32 | 44.23 | 59.14 | |
Supplemental | |||||||
EBIT | 60.84 | 63.17 | 24.4 | 82.67 | - | - | |
EBITDA | 72.86 | 74.6 | 34.02 | 92.06 | - | - | |