
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,292.4 | 1,446.7 | 1,577.4 | 1,431.9 | 1,165 | 1,199.5 | |
COGS | 85.7 | 101.8 | 104.9 | 84.64 | 92.8 | 100.7 | |
Gross Profit | 1,206.7 | 1,344.9 | 1,472.5 | 1,347.2 | 1,072.2 | 1,098.8 | |
Operating Expenses & Income | |||||||
Operating Income | 915.8 | 685.5 | 576.6 | 467.3 | 273.1 | 278.2 | |
Total Operating Expenses | 291 | 659.4 | 895.9 | 880 | 891.9 | 864.1 | |
R&D Expenses | 78.88 | 179.9 | 253 | 132.1 | 118.4 | 113.8 | |
Selling General & Admin Expenses | 86.35 | 82.66 | 106.8 | 111.3 | 556.6 | 420 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0727) | (3.340183) | (4.80574) | (5.375722) | (3.681028) | (2.914514) | |
Interest Income | 21.28 | 14.26 | 12.59 | 12.28 | 8.149794 | 6.506219 | |
Income Tax Expense | 86.1 | 85.73 | 64.78 | 68.37 | - | 33.19 | |
Net Income | |||||||
Net Income | 829.5 | 598.1 | 509.2 | 398.7 | 219.9 | 226.6 | |
Supplemental | |||||||
EBIT | 614 | 611.8 | 600.5 | 531.6 | - | - | |
EBITDA | 629 | 643.4 | 651.5 | 595 | - | - | |