

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,220.4 | 1,222.9 | 1,243.3 | 1,396.8 | 1,236.6 | 1,292.1 | |
COGS | 954.2 | 1,052.1 | 1,190 | 1,284.1 | 1,075.2 | 1,112.3 | |
Gross Profit | 266.2 | 170.8 | 53.31 | 112.7 | 161.4 | 179.8 | |
Operating Expenses & Income | |||||||
Operating Income | 19.91 | (107.5) | (209) | (183.6) | (115.6) | (99.71) | |
Total Operating Expenses | 1,200.5 | 1,330.4 | 1,452.3 | 1,580.4 | 1,352.2 | 1,391.8 | |
R&D Expenses | 75.97 | 77.09 | 66.22 | 66.02 | 59.51 | 57.32 | |
Selling General & Admin Expenses | 93.17 | 48.72 | 36.01 | 60 | 50.79 | 249.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.61) | (34.54) | (28.16) | (24.27) | (25.66) | (26.22) | |
Interest Income | 1.283842 | 3.411431 | 4.045629 | 3.250698 | 1.914949 | 1.743149 | |
Income Tax Expense | (9.907555) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 21.86 | (189) | (340.1) | (303.1) | (170) | (163.1) | |
Supplemental | |||||||
EBIT | 9.845796 | - | - | - | - | - | |
EBITDA | 226.6 | 122.4 | - | - | - | - | |