
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,005.7 | 1,085.2 | 1,069.4 | 1,181.7 | 1,191.6 | 1,185.7 | |
COGS | 812.7 | 890.6 | 877.3 | 955 | 961.2 | 957.2 | |
Gross Profit | 193 | 194.6 | 192.1 | 226.7 | 230.4 | 228.5 | |
Operating Expenses & Income | |||||||
Operating Income | 120.8 | 124.3 | 106.3 | 140.7 | 130.9 | 134.1 | |
Total Operating Expenses | 72.26 | 70.34 | 85.84 | 85.93 | 1,060.7 | 585 | |
R&D Expenses | 44.29 | 50.36 | 51.1 | 55.15 | 52.38 | 52.31 | |
Selling General & Admin Expenses | 19.3 | 20.35 | 26.27 | 23.35 | 10.6 | 49.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.555285) | (0.738775) | (0.423912) | (0.484007) | (0.173589) | (0.138644) | |
Interest Income | 7.580475 | 8.513946 | 6.581941 | 6.63584 | 7.219593 | 6.332461 | |
Income Tax Expense | 13.97 | 12.12 | 9.310959 | 14.66 | - | 7.273185 | |
Net Income | |||||||
Net Income | 109.7 | 108.7 | 95.42 | 123.9 | 114.4 | 114.1 | |
Supplemental | |||||||
EBIT | 127.9 | 125.4 | 107.4 | 141.5 | - | - | |
EBITDA | 165.3 | 162.9 | 149.3 | 185.4 | - | - | |