
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 362.3 | 292.8 | 359.7 | 337.3 | 403 | 374.7 | |
COGS | 105.7 | 89.8 | 113.4 | 108.2 | 136.1 | 133.6 | |
Gross Profit | 256.6 | 203 | 246.3 | 229.1 | 266.8 | 241 | |
Operating Expenses & Income | |||||||
Operating Income | 82.67 | 19.85 | 58.57 | 32.23 | 55.49 | 41.91 | |
Total Operating Expenses | 279.6 | 273 | 301.2 | 305.1 | 347.5 | 332.7 | |
R&D Expenses | 101.8 | 104.4 | 108.9 | 111.6 | 114.3 | 108.2 | |
Selling General & Admin Expenses | 44.6 | 22.22 | 30.35 | 25.82 | 29.82 | 104.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0324) | (0.0677) | (0.0572) | (0.0359) | (0.277568) | (0.269612) | |
Interest Income | 1.846413 | 1.232424 | 1.52683 | 0.68371 | 0.739961 | 0.662953 | |
Income Tax Expense | 7.614464 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 96.93 | 36.99 | 84.96 | 48.58 | 74.55 | 66.77 | |
Supplemental | |||||||
EBIT | 74.06 | - | - | - | - | - | |
EBITDA | 114.8 | 49.11 | - | - | - | - | |