
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 769.3 | 391.5 | 386.3 | 157.6 | 312.3 | 345.6 | |
COGS | 340.6 | 197.4 | 234.6 | 140.7 | 280.1 | 310 | |
Gross Profit | 428.8 | 194 | 151.7 | 16.91 | 32.19 | 35.59 | |
Operating Expenses & Income | |||||||
Operating Income | 205.6 | (77.69) | (118.8) | (243.7) | (172.1) | (163.7) | |
Total Operating Expenses | 223.2 | 271.7 | 270.5 | 260.6 | 484.4 | 392.8 | |
R&D Expenses | 86.4 | 128.3 | 130.3 | 106 | 70.77 | 67.4 | |
Selling General & Admin Expenses | 77.51 | 79.34 | 83.07 | 82.61 | 65.29 | 119.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.549144) | (12.44) | (16.51) | (33.92) | (39.94) | (39.86) | |
Interest Income | 5.598004 | 10.6 | 7.67065 | 10.64 | 1.046605 | 0.586035 | |
Income Tax Expense | 25.1 | (23.64) | (17.94) | (1.597393) | - | 3.265406 | |
Net Income | |||||||
Net Income | 180.1 | (64.93) | (100.8) | (237.8) | (193.9) | (186.2) | |
Supplemental | |||||||
EBIT | 206.5 | (76.12) | (102.3) | (210.3) | - | - | |
EBITDA | 229.3 | (47.63) | (72.11) | (173.1) | - | - | |