
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 697.9 | 1,032.4 | 1,384.6 | 1,257.7 | 1,125.7 | 1,182.5 | |
COGS | 438.5 | 673.8 | 914.8 | 839.2 | 810.2 | 808.2 | |
Gross Profit | 259.3 | 358.5 | 469.8 | 418.5 | 315.6 | 374.3 | |
Operating Expenses & Income | |||||||
Operating Income | 207.9 | 281.5 | 374.8 | 302.1 | 209.1 | 239.5 | |
Total Operating Expenses | 51.44 | 77.06 | 94.95 | 116.4 | 916.6 | 520.8 | |
R&D Expenses | 44.76 | 53.78 | 55.95 | 62.52 | 54.16 | 58.09 | |
Selling General & Admin Expenses | 44.57 | 44.19 | 45.21 | 41.67 | 18.26 | 74.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.246635) | (2.406514) | (4.801654) | (3.458146) | (6.674222) | (8.520186) | |
Interest Income | 2.345633 | 2.051754 | 3.775609 | 2.132935 | 2.302824 | 0.871873 | |
Income Tax Expense | 25.99 | 27.19 | 44.78 | 34.97 | - | (2.021529) | |
Net Income | |||||||
Net Income | 181.3 | 254.8 | 330.3 | 267 | 155.3 | 209.2 | |
Supplemental | |||||||
EBIT | 178 | 265 | 368.1 | 301.5 | - | - | |
EBITDA | 213.9 | 296.6 | 418.9 | 375.9 | - | - | |