
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,090.4 | 1,764.8 | 2,399.9 | 2,276 | 1,483.2 | 1,581.5 | |
COGS | 798.6 | 1,117.9 | 1,228.1 | 1,273.2 | 1,042.9 | 1,135.2 | |
Gross Profit | 291.8 | 646.9 | 1,171.8 | 1,002.8 | 440.3 | 446.3 | |
Operating Expenses & Income | |||||||
Operating Income | 156.9 | 463.7 | 871 | 689.2 | 164.3 | 172 | |
Total Operating Expenses | 134.9 | 183.3 | 300.8 | 313.6 | 1,318.9 | 886 | |
R&D Expenses | 45.31 | 80.4 | 113.2 | 116.1 | 65.94 | 58.23 | |
Selling General & Admin Expenses | 80.14 | 104 | 161 | 194.9 | 60.89 | 265 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.432068) | (3.105205) | (7.456342) | (32.94) | (44.73) | (47.46) | |
Interest Income | 0.959163 | 4.43699 | 5.113632 | 14.76 | 13.5 | 8.566507 | |
Income Tax Expense | 21.93 | 73.24 | 132.7 | 122.3 | - | 8.868252 | |
Net Income | |||||||
Net Income | 132.9 | 388.1 | 733.6 | 562.5 | 108 | 101 | |
Supplemental | |||||||
EBIT | 155.7 | 463.8 | 873.7 | 716.4 | - | - | |
EBITDA | 225.6 | 550 | 976.8 | 870.9 | - | - | |