
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 364.6 | 369.2 | 299.2 | 302.8 | 365.9 | 373.3 | |
COGS | 181.2 | 177.3 | 135.9 | 126.4 | 177.5 | 185.3 | |
Gross Profit | 183.5 | 191.9 | 163.3 | 176.4 | 188.5 | 188 | |
Operating Expenses & Income | |||||||
Operating Income | 124.7 | 127.6 | 102.6 | 109.5 | 84.4 | 90.6 | |
Total Operating Expenses | 58.75 | 64.3 | 60.73 | 66.92 | 281.5 | 193 | |
R&D Expenses | 27.15 | 22.09 | 34.19 | 36.33 | 35.71 | 36.58 | |
Selling General & Admin Expenses | 38.25 | 29.63 | 19.69 | 25.99 | 35.62 | 40.73 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.475576) | (0.45581) | (0.54824) | (0.282345) | (0.144434) | (0.0614) | |
Interest Income | 6.739215 | 3.642516 | 24 | 24.76 | 19.87 | 14.06 | |
Income Tax Expense | 14.63 | 15.76 | 8.561127 | 14.47 | - | 7.236969 | |
Net Income | |||||||
Net Income | 109.5 | 109.9 | 93.48 | 94.36 | 94.52 | 89.14 | |
Supplemental | |||||||
EBIT | 124.6 | 126.1 | 102.6 | 109.1 | - | - | |
EBITDA | 139.5 | 142.8 | 121.1 | 133.7 | - | - | |