
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,847.7 | 3,658.2 | 4,511.9 | 2,271.1 | 2,160.3 | 2,328.3 | |
COGS | 839.3 | 1,765.1 | 2,444.9 | 1,967.4 | 1,654 | 1,666.7 | |
Gross Profit | 1,008.4 | 1,893.1 | 2,067 | 303.7 | 506.3 | 661.6 | |
Operating Expenses & Income | |||||||
Operating Income | 899.7 | 1,719.3 | 1,886.7 | 179.5 | 389 | 494.2 | |
Total Operating Expenses | 108.7 | 173.8 | 180.3 | 124.2 | 1,771.3 | 1,006.7 | |
R&D Expenses | 86.69 | 45.52 | 119.4 | 60.19 | 30.11 | 33.89 | |
Selling General & Admin Expenses | 45.35 | 56.98 | 68.65 | 83.99 | 33.28 | 18.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.212883) | (4.624447) | (4.480706) | (3.73308) | (2.527523) | (2.235429) | |
Interest Income | 3.330124 | 8.698367 | 12.52 | 14.08 | 3.244617 | 2.165431 | |
Income Tax Expense | 133.8 | 244.3 | 281.6 | 31.93 | - | 13.66 | |
Net Income | |||||||
Net Income | 763.2 | 1,472.9 | 1,588.6 | 145.5 | 243.9 | 411.7 | |
Supplemental | |||||||
EBIT | 898.1 | 1,723.6 | 1,880.5 | 178.7 | - | - | |
EBITDA | 989.3 | 1,859.7 | 2,086.5 | 426 | - | - | |