

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,574.2 | 14,250.5 | 17,507.2 | 24,710.1 | 30,514.4 | 32,128.7 | |
COGS | 8,168.9 | 8,847.5 | 10,026.8 | 14,042.5 | 16,763 | 17,888.6 | |
Gross Profit | 4,405.3 | 5,403 | 7,480.4 | 10,667.6 | 13,751.4 | 14,240 | |
Operating Expenses & Income | |||||||
Operating Income | 1,092.3 | 1,274.5 | 1,805.6 | 2,376.9 | 2,973.9 | 3,114.3 | |
Total Operating Expenses | 3,312.9 | 4,128.5 | 5,674.7 | 8,290.7 | 27,540.5 | 20,548.7 | |
R&D Expenses | 778.4 | 1,080.5 | 1,413.9 | 2,108.4 | 2,892.8 | 3,143.9 | |
Selling General & Admin Expenses | 370.3 | 464.5 | 580 | 860.5 | 5,806.5 | 4,468.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.23) | (41.16) | (92.68) | (125.2) | (52.05) | (56.69) | |
Interest Income | 8.373367 | 13.76 | 34.74 | 44.82 | 41.63 | 37.71 | |
Income Tax Expense | 60.4 | 82.46 | 118.6 | 137.2 | - | 171.5 | |
Net Income | |||||||
Net Income | 981.7 | 1,143.5 | 1,614.9 | 2,114.4 | 2,545.1 | 2,521 | |
Supplemental | |||||||
EBIT | 787 | 910.6 | 1,562.6 | 2,094.1 | - | - | |
EBITDA | 805.2 | 938.3 | 1,600.9 | 2,137.4 | - | - | |