
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 908.7 | 712.1 | 746.9 | 479.8 | 468 | 456.4 | |
COGS | 476.9 | 382.1 | 359.8 | 356.5 | 243.1 | 244.7 | |
Gross Profit | 431.8 | 330 | 387.1 | 123.3 | 224.9 | 211.8 | |
Operating Expenses & Income | |||||||
Operating Income | 405.7 | 219.3 | 186.7 | (67.55) | (13.98) | (39.14) | |
Total Operating Expenses | 26.08 | 110.7 | 200.3 | 190.8 | 482 | 386.7 | |
R&D Expenses | 66.06 | 93.25 | 110.6 | 105.2 | 91.66 | 90.79 | |
Selling General & Admin Expenses | 29.73 | 32.6 | 38.27 | 37.05 | 101.1 | 54.64 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.8131) | (20.68) | (47.38) | (36.88) | (37.43) | - | |
Interest Income | 67.05 | 84.27 | 81.18 | 48.54 | 49.8 | - | |
Income Tax Expense | 55.64 | 23.19 | 20.36 | 4.015238 | - | 0.00041 | |
Net Income | |||||||
Net Income | 352.4 | 196.2 | 165.8 | (77.9) | (24.42) | (49.1) | |
Supplemental | |||||||
EBIT | 411.8 | 240.1 | 233.5 | (37.01) | - | - | |
EBITDA | 429.5 | 259 | 259 | (11.02) | - | - | |