
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 314.7 | 220.1 | 224.8 | 297.4 | 265.3 | 352.9 | |
COGS | 195 | 151.3 | 158.2 | 195.7 | 182.1 | 236.3 | |
Gross Profit | 119.7 | 68.78 | 66.68 | 101.7 | 83.13 | 116.6 | |
Operating Expenses & Income | |||||||
Operating Income | 96.96 | 65.45 | 52.39 | 82.63 | 48.17 | 80.71 | |
Total Operating Expenses | 22.73 | 3.332836 | 14.29 | 19.11 | 34.96 | 137.1 | |
R&D Expenses | 12.81 | 13.61 | 13.81 | 14.9 | 13.58 | 16.91 | |
Selling General & Admin Expenses | 15.9 | 15.89 | 14.96 | 15.83 | 6.076908 | 20.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0702) | (0.0673) | (0.0531) | (0.0836) | (0.0641) | (0.017) | |
Interest Income | 4.994754 | 11.63 | 11.16 | 9.451108 | 7.740787 | 4.612954 | |
Income Tax Expense | 13.43 | 8.228152 | 5.999721 | 10.71 | 7.29722 | 4.673977 | |
Net Income | |||||||
Net Income | 84.38 | 57.2 | 46.18 | 71.23 | 55.22 | 61.69 | |
Supplemental | |||||||
EBIT | 97.88 | 65.5 | 52.23 | 82.02 | 48.17 | - | |
EBITDA | 109.4 | 79.59 | 68.04 | 99.85 | 66.33 | - | |