
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 227.9 | 154.1 | 124.6 | 81.61 | 208.2 | - | |
COGS | 142.8 | 92.9 | 78.83 | 62.45 | 137.1 | - | |
Gross Profit | 85.09 | 61.17 | 45.8 | 19.15 | 71.09 | - | |
Operating Expenses & Income | |||||||
Operating Income | 48.98 | 20.53 | 10.83 | (17.02) | 28.22 | - | |
Total Operating Expenses | 178.9 | 133.5 | 113.8 | 98.62 | 180 | - | |
R&D Expenses | 16.88 | 18.57 | 14.47 | 16.17 | 15.67 | 11.01 | |
Selling General & Admin Expenses | 12.71 | 7.857812 | 6.309302 | 4.953243 | 6.658371 | 29.76 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.553776) | (0.136266) | (0.0582) | (0.255118) | (0.370062) | (0.160367) | |
Interest Income | 3.67206 | 2.588322 | 3.006126 | 2.375404 | 4.822997 | 3.925027 | |
Income Tax Expense | 7.099284 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 48.06 | 27.37 | 15.58 | (1.646201) | 27.24 | - | |
Supplemental | |||||||
EBIT | 41.96 | - | - | - | - | - | |
EBITDA | 65.77 | 38.78 | - | - | - | - | |