
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 806.2 | 881.7 | 994.2 | 1,097.6 | 1,082.1 | 1,100.9 | |
COGS | 494.7 | 561.4 | 587 | 643.3 | 603.5 | 617.9 | |
Gross Profit | 311.5 | 320.3 | 407.3 | 454.4 | 478.6 | 482.9 | |
Operating Expenses & Income | |||||||
Operating Income | 132.9 | 140.3 | 200 | 202 | 209.7 | 222.1 | |
Total Operating Expenses | 178.6 | 180 | 207.3 | 252.4 | 872.4 | 571 | |
R&D Expenses | 32.42 | 31.63 | 32.7 | 37.81 | 38.48 | 39.31 | |
Selling General & Admin Expenses | 39.75 | 40.8 | 46.58 | 47.54 | 114.1 | 140 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.390334) | (1.275873) | (0.468965) | (0.624497) | (0.216706) | (0.151705) | |
Interest Income | 3.329531 | 9.135711 | 16.68 | 12.84 | 10.94 | 8.227019 | |
Income Tax Expense | 16.43 | 16.98 | 27.4 | 26.65 | - | 15.16 | |
Net Income | |||||||
Net Income | 118.6 | 126 | 172.3 | 175.4 | 191.8 | 197.1 | |
Supplemental | |||||||
EBIT | 135.2 | 144.1 | 199.7 | 201.4 | - | - | |
EBITDA | 163.4 | 177.8 | 237.4 | 243 | - | - | |