
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,229.7 | 1,275.7 | 1,227.3 | 702.8 | 337.7 | 302 | |
COGS | 679.5 | 680.4 | 630.3 | 427.8 | 302.9 | 283 | |
Gross Profit | 550.1 | 595.3 | 596.9 | 275 | 34.84 | 18.97 | |
Operating Expenses & Income | |||||||
Operating Income | 239.2 | 232.9 | 203.1 | 29.58 | (120.5) | (117.8) | |
Total Operating Expenses | 310.9 | 362.4 | 393.8 | 245.4 | 458.2 | 250.8 | |
R&D Expenses | 55.15 | 60.08 | 63.95 | 44.19 | 17.75 | 15.69 | |
Selling General & Admin Expenses | 42.27 | 47.51 | 75.53 | 48.32 | 63.62 | 104.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.426757) | (0.380572) | (1.052633) | (28.18) | (32.01) | (34.49) | |
Interest Income | 12.14 | 20.51 | 19.97 | 21.77 | 5.645533 | 2.700572 | |
Income Tax Expense | 35.1 | 22.5 | 23.27 | 3.928697 | - | (2.238535) | |
Net Income | |||||||
Net Income | 209.6 | 209.7 | 179 | 26.54 | (171.9) | (164.6) | |
Supplemental | |||||||
EBIT | 204.6 | 182.8 | 155.3 | 18.22 | - | - | |
EBITDA | 223.6 | 206.7 | 193 | 68.43 | - | - | |