
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,088.2 | 3,585.8 | 3,884.6 | 4,320.5 | 5,109.5 | 5,148.8 | |
COGS | 2,273.1 | 2,703.6 | 3,060.9 | 3,465.5 | 4,217.4 | 4,286.3 | |
Gross Profit | 815.1 | 882.3 | 823.7 | 855 | 892.1 | 862.6 | |
Operating Expenses & Income | |||||||
Operating Income | 166.4 | 177.4 | 160.2 | 140.2 | 116.6 | 101.6 | |
Total Operating Expenses | 2,921.8 | 3,408.5 | 3,724.4 | 4,180.3 | 4,992.9 | 5,047.2 | |
R&D Expenses | 186.2 | 198.1 | 197.7 | 173 | 180.5 | 171.1 | |
Selling General & Admin Expenses | 61.56 | 56.94 | 56.19 | 60.36 | 67.54 | 678.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.227367) | (22.46) | (43.58) | (3.933941) | (5.080223) | (4.979225) | |
Interest Income | 5.393249 | 9.004908 | 13.08 | 12.27 | 9.617047 | 9.99 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 135.3 | 129.3 | 113 | 131 | 104.4 | 99.72 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 187.8 | 192.5 | - | - | - | - | |