
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 522 | 386.9 | 393.4 | 502.5 | 777.1 | 874.5 | |
COGS | 390.6 | 281.4 | 307.4 | 406 | 645.6 | 735.6 | |
Gross Profit | 131.4 | 105.5 | 85.96 | 96.52 | 131.4 | 138.8 | |
Operating Expenses & Income | |||||||
Operating Income | 110.8 | 103.5 | 59.13 | 56.58 | 79.52 | 80.73 | |
Total Operating Expenses | 20.57 | 2.002927 | 26.82 | 39.93 | 697.5 | 483.6 | |
R&D Expenses | 17.78 | 17.15 | 17.31 | 19.46 | 29.06 | 30.78 | |
Selling General & Admin Expenses | 9.531205 | 8.799072 | 9.99 | 13.26 | 4.062255 | 27.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0417) | (0.008891) | (0.0188) | (3.118458) | (10.03) | (8.354484) | |
Interest Income | 0.928964 | 2.612316 | 3.675998 | 1.084939 | 0.254145 | 0.147036 | |
Income Tax Expense | 12.9 | 10.9 | 5.855674 | 5.135662 | - | 2.499302 | |
Net Income | |||||||
Net Income | 96.2 | 91.56 | 50.51 | 50.95 | 56.32 | 60.93 | |
Supplemental | |||||||
EBIT | 109.1 | 102.5 | 56.38 | 59.2 | - | - | |
EBITDA | 116.1 | 109.5 | 67.91 | 84.73 | - | - | |