
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 611.8 | 480.1 | 478.5 | 412.6 | 434.4 | - | |
COGS | 343.3 | 333.6 | 386.8 | 300.3 | 305.7 | - | |
Gross Profit | 268.4 | 146.5 | 91.65 | 112.3 | 128.8 | - | |
Operating Expenses & Income | |||||||
Operating Income | 87.12 | (32.68) | (111.2) | (66.2) | (14.18) | - | |
Total Operating Expenses | 524.6 | 512.8 | 589.7 | 478.8 | 448.6 | - | |
R&D Expenses | 27.15 | 25.17 | 24.19 | 30.88 | 27.91 | 20.43 | |
Selling General & Admin Expenses | 33.92 | 30.95 | 41.08 | 36.25 | 31.58 | 165.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.397282) | (1.720562) | (3.159704) | (7.589093) | (3.983353) | (2.403292) | |
Interest Income | 8.191073 | 2.863218 | 4.16821 | 5.056029 | 5.310659 | 4.351884 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 75.42 | (51.63) | (176.5) | (282.1) | (128.4) | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 116.1 | (17) | - | - | - | - | |