
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 434.7 | 549.3 | 9,293.7 | 32,328.8 | 51,459.1 | - | |
COGS | 389.8 | 461.5 | 8,429.6 | 28,850.6 | 45,077.6 | - | |
Gross Profit | 44.93 | 87.73 | 864.1 | 3,478.2 | 6,381.5 | - | |
Operating Expenses & Income | |||||||
Operating Income | 33.45 | 45.61 | (31.69) | 1,105.1 | 3,307.9 | - | |
Total Operating Expenses | 401.3 | 503.7 | 9,325.4 | 31,223.7 | 48,151.2 | - | |
R&D Expenses | 1.989 | 1.952 | 3.311341 | 4.036549 | 35.86 | 37.96 | |
Selling General & Admin Expenses | 6.373482 | 12.87 | 388.7 | 1,325.9 | 1,604 | 2,805.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.176439) | (4.200587) | (28.75) | (50.85) | (54.06) | (45.34) | |
Interest Income | 1.237641 | 1.653127 | 1.613721 | 14.11 | 17.4 | 10.96 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 23.45 | 47.74 | (82.93) | 293.5 | 1,344.6 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 96.43 | 110.3 | - | - | - | - | |