
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,362.8 | 5,640.6 | 5,102.9 | 6,545.6 | 8,548.1 | 10,088.8 | |
COGS | 4,624.4 | 4,985 | 4,497.9 | 5,774.6 | 7,404.4 | 8,612 | |
Gross Profit | 738.4 | 655.7 | 605 | 771 | 1,143.7 | 1,476.7 | |
Operating Expenses & Income | |||||||
Operating Income | 428.4 | 302.9 | 187.8 | 305.9 | 611.5 | 891.4 | |
Total Operating Expenses | 4,934.4 | 5,337.7 | 4,915.1 | 6,239.7 | 7,936.6 | 9,197.3 | |
R&D Expenses | 12.53 | 18.93 | 18.55 | 21.07 | 21.38 | 28.44 | |
Selling General & Admin Expenses | 255.8 | 291.6 | 112.8 | 134.1 | 154.3 | 516.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.94) | (47.42) | (39.51) | (40.98) | (52.22) | (65.33) | |
Interest Income | 1.515265 | 3.59272 | 5.312732 | 5.25588 | 4.25257 | 4.940355 | |
Income Tax Expense | 79.75 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 236.3 | 132.3 | 33.99 | 70.8 | 302.9 | 503 | |
Supplemental | |||||||
EBIT | 343.1 | 229.3 | - | - | - | - | |
EBITDA | 361.7 | 235.5 | - | - | - | - | |