
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,469.6 | 20,569.3 | 20,113.7 | 24,006.4 | 24,980.1 | 23,941.5 | |
COGS | 12,850.5 | 15,483.9 | 15,126.8 | 17,693.9 | 20,807.2 | 20,292.5 | |
Gross Profit | 4,619.1 | 5,085.4 | 4,986.9 | 6,312.5 | 4,172.9 | 3,649 | |
Operating Expenses & Income | |||||||
Operating Income | 3,701.8 | 4,104.8 | 4,056 | 4,966.6 | 4,172.9 | 3,788.6 | |
Total Operating Expenses | 917.3 | 980.6 | 931 | 1,345.9 | 20,700.4 | 3,403.8 | |
R&D Expenses | 234.3 | 290.9 | 309 | 374.7 | 413.8 | 634.3 | |
Selling General & Admin Expenses | 681.5 | 766 | 679.2 | 1,064.9 | 230.9 | 1,024 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59.57) | (93.2) | (93.44) | (67.78) | (72.63) | (88.13) | |
Interest Income | 58.27 | 75.63 | 119.5 | 123.4 | 155.6 | 122.3 | |
Income Tax Expense | 916.6 | 862 | 835.9 | 1,111.7 | 950.2 | 771.9 | |
Net Income | |||||||
Net Income | 2,767.9 | 3,228 | 3,200.2 | 3,840.3 | 3,206.7 | 2,827.1 | |
Supplemental | |||||||
EBIT | 3,628 | 3,943.2 | 3,920.4 | 4,787.4 | 4,172.9 | - | |
EBITDA | 4,059.9 | 4,506.9 | 4,582.9 | 5,412.3 | 4,797.8 | - | |