
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,909.3 | 1,572.6 | 2,105.2 | 2,456.7 | 2,373.2 | 2,346 | |
COGS | 2,026.3 | 1,553.7 | 2,006.9 | 2,182.8 | 2,108.6 | 2,079.4 | |
Gross Profit | 2,883 | 18.85 | 98.31 | 273.8 | 264.6 | 266.6 | |
Operating Expenses & Income | |||||||
Operating Income | 2,787.9 | (11) | (136.9) | (65.74) | (53.29) | (37.94) | |
Total Operating Expenses | 95.19 | 29.85 | 235.2 | 339.6 | 2,426.5 | 1,261.7 | |
R&D Expenses | 21.79 | 8.832173 | 31.61 | 49.7 | 51.08 | 81.62 | |
Selling General & Admin Expenses | 72.21 | 77.55 | 113.1 | 125.3 | 81.8 | 221.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.168864) | (3.136544) | (16.68) | (25.86) | (31.03) | (34.89) | |
Interest Income | 18.36 | 28.7 | 44.71 | 67.85 | 45.41 | 27.79 | |
Income Tax Expense | 442.4 | (15.71) | (10) | 18.93 | - | (3.331518) | |
Net Income | |||||||
Net Income | 2,341.9 | 66.92 | (130.9) | (87.13) | (112.4) | (126.4) | |
Supplemental | |||||||
EBIT | 2,785.9 | 52.93 | (122.3) | (41.05) | - | - | |
EBITDA | 2,864.6 | 196.9 | 77.53 | 171 | - | - | |