
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 829.4 | 1,007.6 | 1,845.1 | 2,160.1 | 2,867.5 | 2,987.5 | |
COGS | 589.3 | 733.1 | 1,362.3 | 1,688.2 | 2,227.6 | 2,342.1 | |
Gross Profit | 240.2 | 274.5 | 482.9 | 471.8 | 639.8 | 645.4 | |
Operating Expenses & Income | |||||||
Operating Income | 134.6 | 131.4 | 204.8 | 171 | 275.8 | 268.8 | |
Total Operating Expenses | 105.5 | 143 | 278.1 | 300.8 | 2,591.7 | 1,526.5 | |
R&D Expenses | 29.45 | 49.78 | 88.78 | 98.68 | 122.4 | 127.9 | |
Selling General & Admin Expenses | 58.42 | 75.5 | 132.9 | 146.3 | 67.07 | 273.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.399943) | (0.135871) | (1.256554) | (0.547192) | (0.438351) | (0.43735) | |
Interest Income | 2.993919 | 2.682549 | 4.233966 | 4.554342 | 3.270653 | 4.252824 | |
Income Tax Expense | 16.67 | 8.031651 | 22.53 | 17.67 | - | 9.693986 | |
Net Income | |||||||
Net Income | 119.9 | 127.8 | 182.4 | 153.4 | 252.9 | 250.8 | |
Supplemental | |||||||
EBIT | 115.9 | 104.4 | 185.9 | 158.4 | - | - | |
EBITDA | 125.9 | 129.8 | 223.7 | 206.8 | - | - | |