
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 206.4 | 183.2 | 174.6 | 282.3 | 258.4 | 246.9 | |
COGS | 112 | 100.3 | 98.99 | 156.6 | 146.6 | 142 | |
Gross Profit | 94.4 | 82.9 | 75.59 | 125.7 | 111.7 | 104.9 | |
Operating Expenses & Income | |||||||
Operating Income | 70.5 | 55.89 | 48.89 | 87.48 | 67.43 | 61.66 | |
Total Operating Expenses | 135.9 | 127.3 | 125.7 | 194.8 | 190.9 | 185.3 | |
R&D Expenses | 9.83794 | 9.858291 | 9.26923 | 13.2 | 16.04 | 15.07 | |
Selling General & Admin Expenses | 3.90627 | 3.7111 | 3.828908 | 6.62331 | 10.68 | 21.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0124) | (0.0574) | (0.0407) | (0.0759) | (0.240801) | |
Interest Income | 3.377718 | 6.417572 | 7.077618 | 10.29 | 8.723621 | 8.531228 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 65.53 | 79.78 | 47.61 | 94.51 | 71.34 | 63.62 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 75.49 | 97.23 | - | - | - | - | |