
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,802.8 | 2,514.8 | 2,881.5 | 2,504.5 | 2,948 | 2,958.1 | |
COGS | 1,053.4 | 1,532.1 | 1,788 | 1,621.5 | 1,794.1 | 1,809.1 | |
Gross Profit | 749.5 | 982.8 | 1,093.5 | 883 | 1,153.9 | 1,149 | |
Operating Expenses & Income | |||||||
Operating Income | 472.9 | 575 | 624.6 | 440.1 | 578.3 | 577.9 | |
Total Operating Expenses | 1,329.9 | 1,939.8 | 2,256.9 | 2,064.4 | 2,369.8 | 2,380.2 | |
R&D Expenses | 66.19 | 97.69 | 128.4 | 107.9 | 129.5 | 128.4 | |
Selling General & Admin Expenses | 39.3 | 66.64 | 49.69 | 48.14 | 86.71 | 455.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003648) | (0.566925) | (0.910546) | (0.474653) | (0.797768) | (0.980018) | |
Interest Income | 7.568293 | 13.64 | 6.690445 | 32.45 | 17.15 | 15.73 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 400.6 | 506.4 | 545.5 | 404.4 | 512 | 505.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 480.4 | 628.8 | - | - | - | - | |