
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 794.5 | 1,433.4 | 3,442.7 | 2,041 | 616.2 | 612.4 | |
COGS | 576.8 | 1,029.3 | 2,592 | 2,386.2 | 894.4 | 938.8 | |
Gross Profit | 217.8 | 404 | 850.7 | (345.2) | (278.1) | (326.4) | |
Operating Expenses & Income | |||||||
Operating Income | 115.3 | 211.4 | 446.7 | (663.1) | (414.2) | (486.6) | |
Total Operating Expenses | 679.2 | 1,221.9 | 2,996 | 2,704.1 | 1,030.4 | 1,099 | |
R&D Expenses | 32.26 | 52.36 | 154.3 | 161.4 | 77.29 | 69.58 | |
Selling General & Admin Expenses | 43.57 | 82.39 | 169.3 | 135.4 | 68.49 | 167.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.76) | (43.43) | (64.42) | (94.9) | (143.5) | (136.8) | |
Interest Income | 8.900201 | 2.49796 | 4.549825 | 5.422958 | 7.06044 | 6.496959 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 58.19 | 97.02 | 216.6 | (847.1) | (1,345.5) | (1,357.6) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 100.1 | 216.3 | - | - | - | - | |