
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 384.9 | 754.6 | 1,059.6 | 1,420.9 | 2,172.4 | 2,208.6 | |
COGS | 228.5 | 438.2 | 626.4 | 856.2 | 1,290.9 | 1,345.4 | |
Gross Profit | 156.4 | 316.4 | 433.2 | 564.7 | 881.5 | 863.2 | |
Operating Expenses & Income | |||||||
Operating Income | 80.14 | 179.1 | 150.4 | 249.8 | 490.5 | 483.6 | |
Total Operating Expenses | 304.8 | 575.5 | 909.1 | 1,171.2 | 1,681.9 | 1,725 | |
R&D Expenses | 27.87 | 54.84 | 120.9 | 135.8 | 181.6 | 179.7 | |
Selling General & Admin Expenses | 16.34 | 31.8 | 85.41 | 75.06 | 75.48 | 207.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.251131) | (0.675638) | (6.454554) | (7.533638) | (11.92) | (9.734587) | |
Interest Income | 1.198004 | 1.480539 | 1.907218 | 1.007483 | 0.796064 | 3.753467 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 80.48 | 153.8 | 117 | 186.9 | 405.1 | 414.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 100.7 | - | - | - | - | - | |