
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,797.1 | 14,460.2 | 11,484.8 | 13,296.2 | 14,688.4 | 13,498.9 | |
COGS | 7,938.2 | 11,533.5 | 9,051.6 | 10,665.1 | 11,339.1 | 10,401.2 | |
Gross Profit | 1,858.9 | 2,926.7 | 2,433.2 | 2,631.1 | 3,349.3 | 3,097.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,035 | 1,923.9 | 1,164.5 | 1,203.5 | 1,775.4 | 1,564.1 | |
Total Operating Expenses | 8,762.1 | 12,536.3 | 10,320.3 | 12,092.7 | 12,913 | 11,934.8 | |
R&D Expenses | 312.4 | 335.1 | 298.5 | 169.4 | 183.3 | 179.4 | |
Selling General & Admin Expenses | 249.9 | 358.5 | 504.4 | 594.9 | 607.6 | 961.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.67) | (24.12) | (64.2) | (131.1) | (97.05) | (94.95) | |
Interest Income | 30.73 | 54.42 | 44.86 | 48.05 | 60.36 | 63.21 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 799.7 | 1,413.3 | 771.1 | 450.1 | 1,044.5 | 875.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 1,158.2 | 1,960.2 | - | - | - | - | |