
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 867.9 | 794.8 | 688 | 690.7 | 469.3 | 530.4 | |
COGS | 669.8 | 561.6 | 449.8 | 449.2 | 287.6 | 341.4 | |
Gross Profit | 198.1 | 233.2 | 238.2 | 241.5 | 181.7 | 189 | |
Operating Expenses & Income | |||||||
Operating Income | 76.92 | 69.96 | 74.35 | 63.92 | 37.05 | 42.6 | |
Total Operating Expenses | 791 | 724.9 | 613.7 | 626.7 | 432.2 | 487.8 | |
R&D Expenses | 52.73 | 87.95 | 84.47 | 83.99 | 65.58 | 64.49 | |
Selling General & Admin Expenses | 13.86 | 19.58 | 18.78 | 21.62 | 17.21 | 79.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.861613) | (0.0932) | (0.0501) | (0.0616) | (0.85435) | (0.785777) | |
Interest Income | 3.63577 | 7.672375 | 17.36 | 19.24 | 11.65 | 10.73 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 72.29 | 102.6 | 92.51 | 71.33 | 26.95 | 35.17 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 95.64 | 128.9 | - | - | - | - | |