
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 965.3 | 574.6 | 646.4 | 613.7 | 699.6 | 696 | |
COGS | 58.24 | 86.04 | 116 | 163.9 | 186.9 | 183 | |
Gross Profit | 907 | 488.6 | 530.4 | 449.8 | 512.7 | 513 | |
Operating Expenses & Income | |||||||
Operating Income | 779.1 | 227.5 | 163.9 | 54.72 | 104.4 | 99.78 | |
Total Operating Expenses | 186.2 | 347.1 | 482.5 | 559 | 595.1 | 596.2 | |
R&D Expenses | 40.13 | 60.15 | 87.45 | 91.21 | 86.22 | 85.18 | |
Selling General & Admin Expenses | 46.71 | 63 | 64.4 | 62.76 | 58.35 | 377.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.011256) | (2.773322) | (3.729001) | (3.976601) | (3.08712) | (3.025268) | |
Interest Income | 14.4 | 60.96 | 46.94 | 18.29 | 7.513528 | 6.460014 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 720 | 303 | 260.1 | 121.9 | 147.7 | 137.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 873.8 | 383.4 | - | - | - | - | |