
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 735 | 860.3 | 885.8 | 1,179.7 | 740.5 | 576.8 | |
COGS | 423.4 | 475.2 | 452.6 | 688.8 | 473 | 287.3 | |
Gross Profit | 311.6 | 385.1 | 433.2 | 491 | 267.5 | 289.5 | |
Operating Expenses & Income | |||||||
Operating Income | 237 | 280.5 | 315 | 373.6 | 212.7 | 192.6 | |
Total Operating Expenses | 498.1 | 579.7 | 570.8 | 806.1 | 527.8 | 384.2 | |
R&D Expenses | 33.57 | 47.96 | 65.91 | 84.03 | 65.93 | 59.27 | |
Selling General & Admin Expenses | 18.9 | 18.81 | 64.23 | 55.27 | 19.09 | 60.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.405581) | (1.154328) | (0.377047) | (0.50866) | (0.450508) | (0.818267) | |
Interest Income | 1.808122 | 18.44 | 14.99 | 24.43 | 18.86 | 19.25 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 201.5 | 277.2 | 305.2 | 342.7 | 164.3 | 69.35 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 249 | 333.6 | - | - | - | - | |