
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,876.8 | 1,591.2 | 1,734.6 | 1,687.4 | 1,640.9 | 1,517.1 | |
COGS | 1,420.1 | 1,504.4 | 1,383.2 | 1,579 | 1,734.5 | 1,605.9 | |
Gross Profit | 456.7 | 86.88 | 351.4 | 108.4 | (93.58) | (88.81) | |
Operating Expenses & Income | |||||||
Operating Income | 202.1 | (156.7) | 29.2 | (304.6) | (413.8) | (393.1) | |
Total Operating Expenses | 1,674.7 | 1,748 | 1,705.4 | 1,991.9 | 2,054.7 | 1,910.1 | |
R&D Expenses | 89.29 | 113.9 | 152.8 | 236.6 | 185.4 | 157.6 | |
Selling General & Admin Expenses | 89.79 | 64.7 | 95.64 | 100.2 | 49.14 | 197.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.87) | (29.47) | (31.81) | (33.65) | (29.4) | (30.9) | |
Interest Income | 10.86 | 16.94 | 26.09 | 9.534985 | 1.682266 | 3.153003 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 155.8 | (152.5) | 40.5 | (353.4) | (301.1) | (482.2) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 294.6 | (63.27) | - | - | - | - | |