
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,778.3 | 4,199.3 | 1,674.4 | 1,742.2 | 1,448 | 1,384.3 | |
COGS | 1,105.4 | 2,420 | 1,345.1 | 1,409.7 | 1,101 | 1,028.9 | |
Gross Profit | 672.9 | 1,779.3 | 329.3 | 332.5 | 347 | 355.5 | |
Operating Expenses & Income | |||||||
Operating Income | 318.9 | 949.3 | (135.8) | (69.31) | 29.56 | 37.51 | |
Total Operating Expenses | 354 | 830 | 465.1 | 401.8 | 1,418.5 | 792.2 | |
R&D Expenses | 39.44 | 109.4 | 48.86 | 59.97 | 41.05 | 37.98 | |
Selling General & Admin Expenses | 193.6 | 355.5 | 203.4 | 215.3 | 75.32 | 251.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.878867) | (10.58) | (8.457629) | (11.01) | (6.414337) | (4.168853) | |
Interest Income | 2.690607 | 2.780662 | 5.581433 | 6.246245 | 6.116681 | 4.366961 | |
Income Tax Expense | 56.41 | 165.4 | 8.4661 | (4.225861) | - | 9.902263 | |
Net Income | |||||||
Net Income | 203.8 | 617.3 | (141.6) | (109.4) | (30.75) | 14.25 | |
Supplemental | |||||||
EBIT | 321.9 | 915 | (144.8) | (91.81) | - | - | |
EBITDA | 366.7 | 977.2 | (95.57) | (32.17) | - | - | |