
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,048.9 | 8,520.2 | 8,752.6 | 9,337 | 10,273.3 | 10,297.4 | |
COGS | 6,280.3 | 5,972 | 6,165.1 | 6,559.9 | 7,238.6 | 7,304.9 | |
Gross Profit | 2,768.5 | 2,548.1 | 2,587.5 | 2,777.1 | 3,034.7 | 2,992.5 | |
Operating Expenses & Income | |||||||
Operating Income | 319.8 | 207.9 | 210.6 | 315.4 | 490.3 | 471 | |
Total Operating Expenses | 8,729.1 | 8,312.3 | 8,542 | 9,021.6 | 9,783 | 9,826.4 | |
R&D Expenses | 100.9 | 88.31 | 51.26 | 39.83 | 44.08 | 43.27 | |
Selling General & Admin Expenses | 471.4 | 406.5 | 470.9 | 439.6 | 507.2 | 2,797.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (117.9) | (104.4) | (120.3) | (131.5) | (115) | (111.7) | |
Interest Income | 19.92 | 48.46 | 62.84 | 40.94 | 16.22 | 15.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 201.6 | 122.1 | 105.1 | 181.3 | 297.6 | 280.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 952.5 | 836.3 | - | - | - | - | |