
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 739.6 | 715.3 | 670.6 | 818.8 | 911.2 | 898.8 | |
COGS | 460.8 | 425.4 | 412.9 | 541 | 599 | 600.9 | |
Gross Profit | 278.7 | 289.9 | 257.7 | 277.9 | 312.2 | 297.9 | |
Operating Expenses & Income | |||||||
Operating Income | 167.5 | 165 | 119.6 | 129.1 | 119.2 | 103.1 | |
Total Operating Expenses | 572.1 | 550.3 | 551 | 689.7 | 792 | 795.7 | |
R&D Expenses | 43.13 | 55.82 | 53.21 | 43.43 | 55.48 | 53.1 | |
Selling General & Admin Expenses | 24.16 | 24.54 | 29.49 | 34.52 | 45.94 | 109.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.431981) | (3.615033) | (3.17961) | (4.986227) | (11.63) | (19.53) | |
Interest Income | 1.146787 | 15.77 | 14.02 | 4.706807 | 5.207085 | 5.30243 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 136.8 | 158.4 | 105.9 | 109.7 | 101.5 | 81.37 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 186.5 | 209.3 | - | - | - | - | |