
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,275.6 | 2,977 | 2,853.7 | 2,982.9 | 3,387.5 | - | |
COGS | 1,278.2 | 1,800.7 | 1,618.7 | 1,436.1 | 1,586.6 | - | |
Gross Profit | 997.4 | 1,176.3 | 1,235 | 1,546.8 | 1,800.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 526.5 | 328.5 | 277.9 | 361.6 | 395.6 | - | |
Total Operating Expenses | 1,749.1 | 2,648.4 | 2,575.8 | 2,621.3 | 2,991.9 | - | |
R&D Expenses | 70.59 | 118.4 | 114.3 | 96.41 | 87.28 | 69.49 | |
Selling General & Admin Expenses | 246.5 | 394.1 | 428.6 | 575.2 | 757 | 1,248.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.807697) | (10.85) | (13.5) | (17.91) | (16.07) | (12.39) | |
Interest Income | 14.41 | 45.89 | 34.31 | 42.37 | 26.43 | 20.62 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 428.9 | 301.7 | 254.3 | 311.8 | 371.6 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 580.4 | 444.9 | - | - | - | - | |