
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 198.1 | 355.6 | 477.6 | 546.9 | 735 | 658.6 | |
COGS | 46.62 | 114.6 | 190.4 | 208.4 | 310.3 | 293.3 | |
Gross Profit | 151.5 | 241 | 287.2 | 338.5 | 424.6 | 365.3 | |
Operating Expenses & Income | |||||||
Operating Income | 64.55 | 91.87 | 41.34 | 5.150177 | 58.97 | 21.27 | |
Total Operating Expenses | 133.6 | 263.7 | 436.3 | 541.7 | 676 | 637.3 | |
R&D Expenses | 65.49 | 123.5 | 207.2 | 276.6 | 302.8 | 299.5 | |
Selling General & Admin Expenses | 18.44 | 25.43 | 36.21 | 43.57 | 49.9 | 71.73 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.305351) | (0.343777) | (2.258706) | (1.970183) | (1.6569) | (2.620988) | |
Interest Income | 5.574272 | 39.11 | 76.49 | 45.02 | 19.59 | 18.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 63.75 | 122.3 | 128.8 | 80.27 | 88.69 | 56.64 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 78.19 | 150.8 | - | - | - | - | |