
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 374.3 | 607.4 | 1,017.4 | 801.9 | 678 | 660.9 | |
COGS | 122.5 | 198.2 | 350.7 | 385.1 | 410.2 | 393.2 | |
Gross Profit | 251.8 | 409.2 | 666.7 | 416.9 | 267.8 | 267.7 | |
Operating Expenses & Income | |||||||
Operating Income | 125.1 | 160.8 | 297.9 | 16.4 | (25.74) | (21.15) | |
Total Operating Expenses | 249.2 | 446.6 | 719.5 | 785.5 | 703.7 | 682.1 | |
R&D Expenses | 81.14 | 166.1 | 241 | 318.3 | 189.9 | 185.1 | |
Selling General & Admin Expenses | 24.37 | 64.45 | 79.77 | 7.470972 | 26.83 | 141.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.665162) | (1.319496) | (7.00339) | (16.94) | (21.02) | (20.74) | |
Interest Income | 2.271164 | 42.01 | 28.24 | 13.04 | 2.959671 | 2.536245 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 111.1 | 194.2 | 272 | (52.74) | (90.4) | (80.61) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 158.1 | 256.7 | - | - | - | - | |