
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 958.4 | 976 | 999 | 905.9 | 692.8 | 652.8 | |
COGS | 681.6 | 661.7 | 693.2 | 632.6 | 581.3 | 549.7 | |
Gross Profit | 276.9 | 314.4 | 305.8 | 273.4 | 111.6 | 103.1 | |
Operating Expenses & Income | |||||||
Operating Income | 177.9 | 182.6 | 180.6 | 157.3 | (1.200885) | (4.628075) | |
Total Operating Expenses | 780.5 | 793.5 | 818.4 | 748.6 | 694 | 657.4 | |
R&D Expenses | 8.706548 | 34.83 | 31.65 | 25.66 | 19.27 | 18.44 | |
Selling General & Admin Expenses | 21.46 | 19.15 | 20.26 | 18.32 | 20.79 | 84.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.13) | (13.94) | (27.99) | (37.93) | (29.5) | (29.13) | |
Interest Income | 0.450224 | 0.971441 | 1.217782 | 1.265543 | 0.448848 | 0.687965 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 84.87 | 75.2 | 21.22 | 23.46 | (240.5) | (157.1) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 128.8 | 115.1 | - | - | - | - | |