
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,417.8 | 2,202.8 | 2,470.2 | 3,609.9 | 6,612.1 | 7,020.3 | |
COGS | 1,160.7 | 1,752.8 | 2,028.8 | 2,964.3 | 5,768 | 6,127.6 | |
Gross Profit | 257.2 | 449.9 | 441.4 | 645.6 | 844.1 | 892.7 | |
Operating Expenses & Income | |||||||
Operating Income | 139.7 | 242.4 | 170.2 | 260.9 | 282.3 | 337.2 | |
Total Operating Expenses | 1,278.1 | 1,960.4 | 2,300.1 | 3,349 | 6,329.8 | 6,683.1 | |
R&D Expenses | 36.79 | 50.11 | 63.28 | 66.83 | 107.5 | 101.6 | |
Selling General & Admin Expenses | 23.97 | 45.47 | 55.6 | 93.36 | 117 | 464 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.39) | (17.52) | (29.94) | (60.4) | (60.98) | (66.3) | |
Interest Income | 0.205035 | 1.608498 | 3.151483 | 10.49 | 3.296185 | 5.753885 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 92.41 | 154.2 | 53.26 | 124 | 126.1 | 152.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 137.7 | 237.3 | - | - | - | - | |