
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 575.6 | 623.1 | 748.7 | 770.3 | 827.5 | 833.6 | |
COGS | 260.8 | 286.8 | 317.6 | 319.2 | 352.9 | 362.2 | |
Gross Profit | 314.8 | 336.3 | 431.2 | 451.1 | 474.6 | 471.4 | |
Operating Expenses & Income | |||||||
Operating Income | 107.4 | 140.3 | 174.8 | 188.7 | 209.7 | 214.2 | |
Total Operating Expenses | 468.2 | 482.8 | 573.9 | 581.6 | 617.8 | 619.4 | |
R&D Expenses | 17.87 | 22.37 | 28 | 34.99 | 45.66 | 42.02 | |
Selling General & Admin Expenses | 100.6 | 85.67 | 130 | 118.3 | 113.4 | 158.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.309597) | (1.345793) | (0.442542) | (0.304193) | (1.206934) | (1.149701) | |
Interest Income | 0.867422 | 2.765937 | 1.237564 | 0.699371 | 0.494536 | 0.512402 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 82.09 | 136.2 | 157.5 | 176.8 | 192.9 | 195.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 135.9 | 193.2 | - | - | - | - | |