
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 448.4 | 173.8 | 158 | 295.8 | 355.7 | 346.1 | |
COGS | 289 | 108.6 | 102.1 | 205.5 | 236.9 | 236.2 | |
Gross Profit | 159.4 | 65.23 | 55.86 | 90.27 | 118.8 | 109.8 | |
Operating Expenses & Income | |||||||
Operating Income | 118.7 | 63.07 | 26.14 | 16.54 | 1.923194 | 0.671444 | |
Total Operating Expenses | 40.7 | 2.160837 | 29.72 | 73.73 | 353.7 | 227.7 | |
R&D Expenses | 14.91 | 8.778853 | 11.35 | 15.12 | 9.880723 | 10.12 | |
Selling General & Admin Expenses | 15.96 | 10.3 | 17.23 | 24.09 | 78.34 | 32.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.257965) | (0.192645) | (0.133915) | (0.233545) | (0.002299) | - | |
Interest Income | 0.715213 | 16.84 | 11.58 | 5.40028 | 2.45609 | - | |
Income Tax Expense | 24.51 | 13.71 | 7.038723 | 5.124223 | - | (0.463546) | |
Net Income | |||||||
Net Income | 93.8 | 49.03 | 18.77 | 11.17 | 7.579324 | 2.500961 | |
Supplemental | |||||||
EBIT | 118.6 | 62.93 | 25.94 | 16.53 | - | - | |
EBITDA | 123.1 | 68.2 | 37.93 | 36.9 | - | - | |