
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 759.9 | 1,272.2 | 1,947.1 | 1,985.3 | 1,708.7 | 1,809.7 | |
COGS | 472.6 | 907.4 | 1,375 | 1,320.3 | 1,121.3 | 1,196.3 | |
Gross Profit | 287.3 | 364.8 | 572.1 | 665.1 | 587.4 | 613.4 | |
Operating Expenses & Income | |||||||
Operating Income | 212.6 | 255.7 | 394.3 | 472.3 | 398.3 | 404.7 | |
Total Operating Expenses | 547.3 | 1,016.4 | 1,552.8 | 1,513 | 1,310.3 | 1,405 | |
R&D Expenses | 19.17 | 31.3 | 52.76 | 65.42 | 72.19 | 69.18 | |
Selling General & Admin Expenses | 21.2 | 21.82 | 38.11 | 33.45 | 39.09 | 124.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.02) | (9.343585) | (30.72) | (77.16) | (98.01) | - | |
Interest Income | 6.774414 | 13.56 | 16.77 | 14.78 | 6.552831 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 160.2 | 202.1 | 282.7 | 333.2 | 219.6 | 257.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 263.1 | 310.1 | - | - | - | - | |