
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 529.6 | 647.5 | 431.6 | 428 | 540.2 | 544.6 | |
COGS | 238.2 | 292.9 | 191.4 | 173.1 | 224 | 228.7 | |
Gross Profit | 291.4 | 354.6 | 240.2 | 254.9 | 316.2 | 315.9 | |
Operating Expenses & Income | |||||||
Operating Income | 173 | 230.4 | 83.3 | 84.27 | 106.7 | 114.9 | |
Total Operating Expenses | 118.5 | 124.2 | 156.9 | 170.7 | 433.5 | 379.7 | |
R&D Expenses | 36.1 | 53.79 | 68.57 | 74.33 | 89.41 | 89.46 | |
Selling General & Admin Expenses | 42.6 | 59.17 | 60.71 | 66.94 | 53.86 | 106.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.256119) | (0.422052) | (1.283163) | (3.240399) | (1.690427) | (1.511016) | |
Interest Income | 2.058081 | 2.163977 | 2.077358 | 0.906511 | 0.314008 | 0.41837 | |
Income Tax Expense | 28.32 | 32.68 | 5.995923 | 7.297108 | - | (3.205618) | |
Net Income | |||||||
Net Income | 171.3 | 201 | 67.16 | 76.73 | 108.7 | 108.8 | |
Supplemental | |||||||
EBIT | 199.8 | 233.9 | 74.44 | 87.27 | - | - | |
EBITDA | 208.7 | 244 | 85.02 | 107.3 | - | - | |